Boiler output to spec
60,000 BTU/h
15% pickup for door-open recovery
Intensity
26.2 BTU/h·ft²
1,600 ft² floor · ΔT 72°F
Hydronic flow
4.2 GPM
At 20°F water ΔT · 10°F needs twice that
- Slab · Uninsulated (heated)15,941 BTU/h
F = 1.35 Btu/h·ft·°F × 164 ft. Bare slab on grade in Zone 7.
- Net walls (steel + R-12 + drywall)12,526 BTU/h
Wood 2x4 @ 16" o.c. bridging included. Steel siding adds almost no R-value.
- Infiltration (air leakage)8,709 BTU/h
0.35 air changes/hour through 19,200 ft³. New construction with sealed doors sits near 0.30–0.45 ACH; tired weatherstrip on the lake runs 0.8–1.2.
- Ceiling (metal roof, R-60)1,895 BTU/h
R-60 dominates. This is a small slice of the load.
- Windows (double hung)1,244 BTU/h
Nominal 24×36 openings. Default U-0.48 is typical vinyl double-pane; aluminum frames run much worse.
- Insulated garage doors1,178 BTU/h
R-11 panels as specified. Perimeter leakage is counted in infiltration, not here.
- Steel service door418 BTU/h
Standard insulated steel entry, no sidelites assumed.
Supply water
110–120°F
Load with pickup
48,198 BTU/h
Flow at 10°F ΔT
8.4 GPM
Suggested PEX
6 loops · 1,680 ft
Bare concrete is a strong emitter. At 26.2 BTU/h·ft² you want about 110–120°F mean water temperature with 12" PEX spacing. Put XPS under this pour — PEX in a bare Zone 7 slab is a ground heater.
At 60°F inside for 252 heating days (28°F average outside, 9,316 HDD65), expect about 1,367 gallons of propane ($3,348/yr at the price you entered, 90% efficient).
Idle indoor setpoint
Hold 40°F on the design night
30,269 BTU/h
ΔT 52°F vs -12°F outdoor. Not the occupied 41,911 BTU/h workshop load.
Heat for the vacant season
42.2 million BTU
3,024 degree-days at 40°F inside vs 28°F average outdoor.
propane vacant cost
$1,256
512 gallons at the price on System.
Unoccupied cost by fuel
Same vacant BTU, priced on each fuel. The selected System fuel uses the price you entered; the others use typical Chippewa prices so you can compare.
propane · selected
512 gallons at $2.45/gallon
$1,256
fuel oil
339 gallons at $3.40/gallon
$1,152
natural gas
469 therms at $1.35/therm
$634
electricity
12,382 kWh at $0.18/kWh
$2,229
- This is a new pour in Climate Zone 7. Michigan wants R-10 slab-edge insulation 4 ft down; a heated slab needs another R-5 at the edge. Underslab foam is still cheap while the forms are open.
- PEX without foam under the whole slab heats the ground. Put XPS under the pour and turn it up the edge before the concrete goes in.
R-10 under the whole slab
2″ XPS under the pour, turned up the edge. Do this before the trucks arrive.
31,638 BTU/h after · saves 10,273 BTU/h (25%)
R-15 underslab (3″ XPS)
The better Zone 7 radiant floor. Still cheap compared to a bigger boiler.
30,457 BTU/h after · saves 11,454 BTU/h (27%)
R-20 underslab (4″ XPS)
Quiet floor, lower water temperature, less heat into Whitefish Bay soil.
29,749 BTU/h after · saves 12,162 BTU/h (29%)
R-15 underslab + PEX
The new-build hydronic package: foam under the pour, radiant in the slab.
30,457 BTU/h after · saves 11,454 BTU/h (27%)